HAL
Halliburton Co
Price:  
26.16 
USD
Volume:  
8,286,189.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Halliburton Intrinsic Value

60.00 %
Upside

As of 2025-02-18, the Intrinsic Value of Halliburton Co (HAL) is 41.84 USD. This Halliburton valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.16 USD, the upside of Halliburton Co is 60.00%.

The range of the Intrinsic Value is 33.74 - 54.74 USD

26.16 USD
Stock Price
41.84 USD
Intrinsic Value
Intrinsic Value Details

Halliburton Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 33.74 - 54.74 41.84 60.0%
DCF (Growth 10y) 40.88 - 64.73 50.13 91.6%
DCF (EBITDA 5y) 23.13 - 35.64 26.95 3.0%
DCF (EBITDA 10y) 31.63 - 46.28 36.52 39.6%
Fair Value 33.93 - 33.93 33.93 29.71%
P/E 26.19 - 40.04 30.79 17.7%
EV/EBITDA 21.89 - 119.15 57.35 119.2%
EPV 90.06 - 120.76 105.41 302.9%
DDM - Stable 19.25 - 40.22 29.74 13.7%
DDM - Multi 24.71 - 41.08 30.93 18.3%

Halliburton Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 22,981.56
Beta 0.79
Outstanding shares (mil) 878.50
Enterprise Value (mil) 27,904.56
Market risk premium 4.60%
Cost of Equity 9.36%
Cost of Debt 5.00%
WACC 8.03%