HAL
Halliburton Co
Price:  
33.41 
USD
Volume:  
8,362,778.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Halliburton Intrinsic Value

%
Upside

As of 2024-06-18, the Intrinsic Value of Halliburton Co (HAL) is 56.29 USD. This Halliburton valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.41 USD, the upside of Halliburton Co is %.

The range of the Intrinsic Value is 44.99 - 74.71 USD

33.41 USD
Stock Price
56.29 USD
Intrinsic Value
Intrinsic Value Details

Halliburton Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.99 - 74.71 56.29 68.5%
DCF (Growth 10y) 54.78 - 88.62 67.69 102.6%
DCF (EBITDA 5y) 23.75 - 49.15 34.84 4.3%
DCF (EBITDA 10y) 35.79 - 63.22 47.46 42.1%
Fair Value 14.64 - 14.64 14.64 -56.17%
P/E 32.22 - 40.11 35.32 5.7%
EV/EBITDA 11.55 - 37.95 27.02 -19.1%
EPV 27.36 - 38.12 32.74 -2.0%
DDM - Stable 23.62 - 50.99 37.30 11.7%
DDM - Multi 31.88 - 54.32 40.24 20.5%

Halliburton Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 29,577.87
Beta 0.34
Outstanding shares (mil) 885.30
Enterprise Value (mil) 35,323.87
Market risk premium 4.60%
Cost of Equity 7.93%
Cost of Debt 5.15%
WACC 7.16%