HAL
Halliburton Co
Price:  
21.71 
USD
Volume:  
14,616,645.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Halliburton Intrinsic Value

54.40 %
Upside

What is the intrinsic value of Halliburton?

As of 2025-07-03, the Intrinsic Value of Halliburton Co (HAL) is 33.51 USD. This Halliburton valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.71 USD, the upside of Halliburton Co is 54.40%.

The range of the Intrinsic Value is 27.73 - 42.02 USD

Is Halliburton undervalued or overvalued?

Based on its market price of 21.71 USD and our intrinsic valuation, Halliburton Co (HAL) is undervalued by 54.40%.

21.71 USD
Stock Price
33.51 USD
Intrinsic Value
Intrinsic Value Details

Halliburton Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.73 - 42.02 33.51 54.4%
DCF (Growth 10y) 32.59 - 48.01 38.87 79.0%
DCF (EBITDA 5y) 21.17 - 30.70 25.74 18.6%
DCF (EBITDA 10y) 27.78 - 38.82 32.91 51.6%
Fair Value 29.10 - 29.10 29.10 34.04%
P/E 23.93 - 39.41 30.86 42.1%
EV/EBITDA 15.07 - 30.74 22.67 4.4%
EPV 28.08 - 37.74 32.91 51.6%
DDM - Stable 14.24 - 26.90 20.57 -5.2%
DDM - Multi 19.52 - 28.97 23.34 7.5%

Halliburton Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,664.52
Beta 1.06
Outstanding shares (mil) 859.72
Enterprise Value (mil) 24,401.52
Market risk premium 4.60%
Cost of Equity 10.58%
Cost of Debt 5.12%
WACC 8.61%