The Discounted Cash Flow (DCF) valuation of Hansa Investment Company Ltd (HAN.L) is 137.11 GBP. With the latest stock price at 274.00 GBP, the upside of Hansa Investment Company Ltd based on DCF is -50.0%.
Based on the latest price of 274.00 GBP and our DCF valuation, Hansa Investment Company Ltd (HAN.L) is a sell. selling HAN.L stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 104.33 - 209.67 | 137.11 |
| Upside | -61.9% - -23.5% | -50.0% |