The Discounted Cash Flow (DCF) valuation of Hansa Investment Company Ltd (HAN.L) is 817.53 GBP. With the latest stock price at 233.00 GBP, the upside of Hansa Investment Company Ltd based on DCF is 250.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 670.54 - 1,058.89 | 817.53 |
| Upside | 187.8% - 354.5% | 250.9% |