The Discounted Cash Flow (DCF) valuation of Hana Microelectronics PCL (HANA.BK) is 11.67 THB. With the latest stock price at 17.80 THB, the upside of Hana Microelectronics PCL based on DCF is -34.4%.
Based on the latest price of 17.80 THB and our DCF valuation, Hana Microelectronics PCL (HANA.BK) is a sell. selling HANA.BK stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.6% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.06 - 14.75 | 11.67 |
| Upside | -43.5% - -17.1% | -34.4% |