The Discounted Cash Flow (DCF) valuation of Happy Helper A/S (HAPPY.CO) is (18.03) DKK. With the latest stock price at 0.18 DKK, the upside of Happy Helper A/S based on DCF is -10173.7%.
Based on the latest price of 0.18 DKK and our DCF valuation, Happy Helper A/S (HAPPY.CO) is a sell. selling HAPPY.CO stocks now will result in a potential gain of 10173.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (96.16) - (10.16) | (18.03) |
| Upside | -53821.4% - -5777.5% | -10173.7% |