The Discounted Cash Flow (DCF) valuation of Harmony Gold Mining Company Ltd (HAR.JO) is 18,307.65 ZAR. With the latest stock price at 25,845.00 ZAR, the upside of Harmony Gold Mining Company Ltd based on DCF is -29.2%.
Based on the latest price of 25,845.00 ZAR and our DCF valuation, Harmony Gold Mining Company Ltd (HAR.JO) is a sell. selling HAR.JO stocks now will result in a potential gain of 29.2%.
| Range | Selected | |
| WACC / Discount Rate | 20.2% - 23.2% | 21.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16,402.57 - 20,802.09 | 18,307.65 |
| Upside | -36.5% - -19.5% | -29.2% |