The Discounted Cash Flow (DCF) valuation of Harland & Wolff Group Holdings PLC (HARL.L) is (5,717.09) GBP. With the latest stock price at 8.38 GBP, the upside of Harland & Wolff Group Holdings PLC based on DCF is -68363.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 14.7% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23,450.82) - (3,273.93) | (5,717.09) |
| Upside | -280109.8% - -39191.6% | -68363.8% |