The Discounted Cash Flow (DCF) valuation of Hartalega Holdings Bhd (HARTA.KL) is 1.41 MYR. With the latest stock price at 1.21 MYR, the upside of Hartalega Holdings Bhd based on DCF is 16.9%.
Based on the latest price of 1.21 MYR and our DCF valuation, Hartalega Holdings Bhd (HARTA.KL) is a buy. buying HARTA.KL stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 9.4% | 6.8% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 0.92 - 15.00 | 1.41 |
| Upside | -23.7% - 1139.3% | 16.9% |