The Discounted Cash Flow (DCF) valuation of Harvia Oyj (HARVIA.HE) is 47.71 EUR. With the latest stock price at 49.20 EUR, the upside of Harvia Oyj based on DCF is -3.0%.
Based on the latest price of 49.20 EUR and our DCF valuation, Harvia Oyj (HARVIA.HE) is a sell. selling HARVIA.HE stocks now will result in a potential gain of 3.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.75 - 120.74 | 47.71 |
| Upside | -39.5% - 145.4% | -3.0% |