HASI
Hannon Armstrong Sustainable Infrastructure Capital Inc
Price:  
30.65 
USD
Volume:  
1,017,079.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HASI Fair Value

77.22 %
Upside

As of 2024-06-25, the Fair Value of Hannon Armstrong Sustainable Infrastructure Capital Inc (HASI) is 54.32 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 30.65 USD, the upside of Hannon Armstrong Sustainable Infrastructure Capital Inc is 77.22%.

30.65 USD
Stock Price
54.32 USD
Fair Price
FAIR VALUE CALCULATION

HASI Fair Value

Peter Lynch's formula is:

HASI Fair Value
= Earnings Growth Rate x TTM EPS
HASI Fair Value
= 25.00 x 2.17
HASI Fair Value
= 54.32

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 81.60 82.40 126.60 41.50 148.84 96.19
YoY growth 96.15% 0.98% 53.64% -67.22% 258.64% 68.44%

HASI Fair Value - Key Data

Market Cap (mil) 3,495.02
P/E 14.11x
Forward P/E 19.74x
EPS 2.17
Avg earnings growth rate 68.44%
TTM earnings 247.76