The Discounted Cash Flow (DCF) valuation of Hathway Cable and Datacom Ltd (HATHWAY.NS) is 9.16 INR. With the latest stock price at 15.99 INR, the upside of Hathway Cable and Datacom Ltd based on DCF is -42.7%.
Based on the latest price of 15.99 INR and our DCF valuation, Hathway Cable and Datacom Ltd (HATHWAY.NS) is a sell. selling HATHWAY.NS stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 14.6% - 17.9% | 16.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.86 - 11.12 | 9.16 |
| Upside | -50.9% - -30.5% | -42.7% |