HATHWAY.NS
Hathway Cable and Datacom Ltd
Price:  
14.67 
INR
Volume:  
1,054,923.00
India | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HATHWAY.NS Fair Value

-26.60 %
Upside

What is the fair value of HATHWAY.NS?

As of 2025-09-09, the Fair Value of Hathway Cable and Datacom Ltd (HATHWAY.NS) is 10.77 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.67 INR, the upside of Hathway Cable and Datacom Ltd is -26.60%.

Is HATHWAY.NS a good investment?

With the market price of 14.67 INR and our fair value calculation, Hathway Cable and Datacom Ltd (HATHWAY.NS) is not a good investment. Investing in HATHWAY.NS stocks now will result in a potential loss of 26.60%.

14.67 INR
Stock Price
10.77 INR
Fair Price
FAIR VALUE CALCULATION

HATHWAY.NS Fair Value

Peter Lynch's formula is:

HATHWAY.NS Fair Value
= Earnings Growth Rate x TTM EPS
HATHWAY.NS Fair Value
= 18.12 x 0.59
HATHWAY.NS Fair Value
= 10.77

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31 5Y Avg
Net income 2,527.00 1,300.00 652.90 993.10 925.10 1,279.62
YoY growth 143.68% -48.56% -49.78% 52.11% -6.85% 18.12%

HATHWAY.NS Fair Value - Key Data

Market Cap (mil) 25,967.37
P/E 24.69x
Forward P/E 17.34x
EPS 0.59
Avg earnings growth rate 18.12%
TTM earnings 1,051.80