The Discounted Cash Flow (DCF) valuation of Havilah Resources Ltd (HAV.AX) is (0.05) AUD. With the latest stock price at 0.17 AUD, the upside of Havilah Resources Ltd based on DCF is -126.9%.
Based on the latest price of 0.17 AUD and our DCF valuation, Havilah Resources Ltd (HAV.AX) is a sell. selling HAV.AX stocks now will result in a potential gain of 126.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.09) - (0.03) | (0.05) |
| Upside | -152.4% - -117.3% | -126.9% |