The Discounted Cash Flow (DCF) valuation of Havells India Ltd (HAVELLS.NS) is 536.52 INR. With the latest stock price at 1,550.70 INR, the upside of Havells India Ltd based on DCF is -65.4%.
Based on the latest price of 1,550.70 INR and our DCF valuation, Havells India Ltd (HAVELLS.NS) is a sell. selling HAVELLS.NS stocks now will result in a potential gain of 65.4%.
| Range | Selected | |
| WACC / Discount Rate | 14.3% - 17.4% | 15.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 457.45 - 658.30 | 536.52 |
| Upside | -70.5% - -57.5% | -65.4% |