The Discounted Cash Flow (DCF) valuation of Hawesko Holding AG (HAW.DE) is 21.42 EUR. With the latest stock price at 23.20 EUR, the upside of Hawesko Holding AG based on DCF is -7.7%.
Based on the latest price of 23.20 EUR and our DCF valuation, Hawesko Holding AG (HAW.DE) is a sell. selling HAW.DE stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.4% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.78 - 41.94 | 21.42 |
| Upside | -49.2% - 80.8% | -7.7% |