The Discounted Cash Flow (DCF) valuation of Haydale Graphene Industries PLC (HAYD.L) is (41.11) GBP. With the latest stock price at 0.75 GBP, the upside of Haydale Graphene Industries PLC based on DCF is -5581.7%.
Based on the latest price of 0.75 GBP and our DCF valuation, Haydale Graphene Industries PLC (HAYD.L) is a sell. selling HAYD.L stocks now will result in a potential gain of 5581.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (135.54) - (24.65) | (41.11) |
| Upside | -18172.5% - -3386.3% | -5581.7% |