The Discounted Cash Flow (DCF) valuation of Haydale Graphene Industries PLC (HAYD.L) is (13.48) GBP. With the latest stock price at 0.12 GBP, the upside of Haydale Graphene Industries PLC based on DCF is -11332.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.8% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30.82) - (8.79) | (13.48) |
| Upside | -25786.8% - -7422.4% | -11332.0% |