HBB
Hamilton Beach Brands Holding Co
Price:  
14.57 
USD
Volume:  
11,966.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBB Intrinsic Value

31.60 %
Upside

What is the intrinsic value of HBB?

As of 2025-09-15, the Intrinsic Value of Hamilton Beach Brands Holding Co (HBB) is 19.18 USD. This HBB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.57 USD, the upside of Hamilton Beach Brands Holding Co is 31.60%.

The range of the Intrinsic Value is 15.88 - 24.10 USD

Is HBB undervalued or overvalued?

Based on its market price of 14.57 USD and our intrinsic valuation, Hamilton Beach Brands Holding Co (HBB) is undervalued by 31.60%.

14.57 USD
Stock Price
19.18 USD
Intrinsic Value
Intrinsic Value Details

HBB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.88 - 24.10 19.18 31.6%
DCF (Growth 10y) 17.21 - 25.23 20.45 40.3%
DCF (EBITDA 5y) 12.83 - 15.84 14.13 -3.1%
DCF (EBITDA 10y) 15.29 - 19.11 16.96 16.4%
Fair Value 59.71 - 59.71 59.71 309.78%
P/E 17.58 - 54.74 34.73 138.4%
EV/EBITDA 14.22 - 25.37 16.45 12.9%
EPV 22.50 - 29.57 26.04 78.7%
DDM - Stable 16.35 - 31.83 24.09 65.4%
DDM - Multi 14.16 - 21.68 17.14 17.7%

HBB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 196.40
Beta 0.81
Outstanding shares (mil) 13.48
Enterprise Value (mil) 235.07
Market risk premium 4.60%
Cost of Equity 8.99%
Cost of Debt 5.00%
WACC 7.95%