The Discounted Cash Flow (DCF) valuation of Binh Duong PP Pack Making JSC (HBD.VN) is 20.94 VND. With the latest stock price at 16.00 VND, the upside of Binh Duong PP Pack Making JSC based on DCF is 30.9%.
Based on the latest price of 16.00 VND and our DCF valuation, Binh Duong PP Pack Making JSC (HBD.VN) is a buy. buying HBD.VN stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.99 - 32.52 | 20.94 |
| Upside | -0.1% - 103.2% | 30.9% |