The Discounted Cash Flow (DCF) valuation of Hornbach Holding AG & Co KGaA (HBH.DE) is 151.37 EUR. With the latest stock price at 106.00 EUR, the upside of Hornbach Holding AG & Co KGaA based on DCF is 42.8%.
Based on the latest price of 106.00 EUR and our DCF valuation, Hornbach Holding AG & Co KGaA (HBH.DE) is a buy. buying HBH.DE stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 104.66 - 235.40 | 151.37 |
| Upside | -1.3% - 122.1% | 42.8% |