The Discounted Cash Flow (DCF) valuation of Hornbach Baumarkt AG (HBM.DE) is 69.11 EUR. With the latest stock price at 49.00 EUR, the upside of Hornbach Baumarkt AG based on DCF is 41.0%.
Based on the latest price of 49.00 EUR and our DCF valuation, Hornbach Baumarkt AG (HBM.DE) is a buy. buying HBM.DE stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.14 - 153.50 | 69.11 |
| Upside | -26.2% - 213.3% | 41.0% |