The Discounted Cash Flow (DCF) valuation of Harbour Energy PLC (HBR.L) is 317.43 GBP. With the latest stock price at 192.10 GBP, the upside of Harbour Energy PLC based on DCF is 65.2%.
Based on the latest price of 192.10 GBP and our DCF valuation, Harbour Energy PLC (HBR.L) is a buy. buying HBR.L stocks now will result in a potential gain of 65.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.8% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 179.33 - 594.56 | 317.43 |
| Upside | -6.6% - 209.5% | 65.2% |