The Discounted Cash Flow (DCF) valuation of Harbour Energy PLC (HBR.L) is 312.09 GBP. With the latest stock price at 256.20 GBP, the upside of Harbour Energy PLC based on DCF is 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 234.20 - 470.16 | 312.09 |
| Upside | -8.6% - 83.5% | 21.8% |