The Discounted Cash Flow (DCF) valuation of Hibernia REIT PLC (HBRN.IR) is 1.84 EUR. With the latest stock price at 1.60 EUR, the upside of Hibernia REIT PLC based on DCF is 15.3%.
Based on the latest price of 1.60 EUR and our DCF valuation, Hibernia REIT PLC (HBRN.IR) is a buy. buying HBRN.IR stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.96 - 6.77 | 1.84 |
| Upside | -39.7% - 323.6% | 15.3% |