The Discounted Cash Flow (DCF) valuation of Hoa Binh Securities JSC (HBS.VN) is 3.54 VND. With the latest stock price at 6.30 VND, the upside of Hoa Binh Securities JSC based on DCF is -43.8%.
Based on the latest price of 6.30 VND and our DCF valuation, Hoa Binh Securities JSC (HBS.VN) is a sell. selling HBS.VN stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.3% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.97 - 4.52 | 3.54 |
| Upside | -52.8% - -28.2% | -43.8% |