HCCI
Heritage-Crystal Clean Inc
Price:  
45.51 
USD
Volume:  
2,520,335.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCCI Fair Value

71.54 %
Upside

As of 2024-03-02, the Fair Value of Heritage-Crystal Clean Inc (HCCI) is 78.07 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 45.51 USD, the upside of Heritage-Crystal Clean Inc is 71.54%.

45.51 USD
Stock Price
78.07 USD
Fair Price
FAIR VALUE CALCULATION

HCCI Fair Value

Peter Lynch's formula is:

HCCI Fair Value
= Earnings Growth Rate x TTM EPS
HCCI Fair Value
= 25.00 x 3.12
HCCI Fair Value
= 78.07

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-29 2019-12-28 2021-01-02 2022-01-01 2022-12-31 5Y Avg
Net income 14.70 8.40 11.90 60.95 84.76 36.14
YoY growth -47.69% -42.86% 41.67% 412.17% 39.07% 80.47%

HCCI Fair Value - Key Data

Market Cap (mil) 1,107.71
P/E 14.57x
Forward P/E 12.13x
EPS 3.12
Avg earnings growth rate 80.47%
TTM earnings 76.00