As of 2024-12-14, the Fair Value of Heritage-Crystal Clean Inc (HCCI) is 78.07 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 45.51 USD, the upside of Heritage-Crystal Clean Inc is 71.54%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-29 | 2019-12-28 | 2021-01-02 | 2022-01-01 | 2022-12-31 | 5Y Avg | |
| Net income | 14.70 | 8.40 | 11.90 | 60.95 | 84.76 | 36.14 |
| YoY growth | -47.69% | -42.86% | 41.67% | 412.17% | 39.07% | 80.47% |
| Market Cap (mil) | 1,107.71 |
| P/E | 14.57x |
| Forward P/E | 12.13x |
| EPS | 3.12 |
| Avg earnings growth rate | 80.47% |
| TTM earnings | 76.00 |