The Discounted Cash Flow (DCF) valuation of HCK Capital Group Bhd (HCK.KL) is 0.25 MYR. With the latest stock price at 2.17 MYR, the upside of HCK Capital Group Bhd based on DCF is -88.5%.
Based on the latest price of 2.17 MYR and our DCF valuation, HCK Capital Group Bhd (HCK.KL) is a sell. selling HCK.KL stocks now will result in a potential gain of 88.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.23 - 0.35 | 0.25 |
| Upside | -89.4% - -83.7% | -88.5% |