The Discounted Cash Flow (DCF) valuation of Hutchison China MediTech Ltd (HCM.L) is (1,330.29) GBP. With the latest stock price at 247.00 GBP, the upside of Hutchison China MediTech Ltd based on DCF is -638.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,743.87) - (827.95) | (1,330.29) |
| Upside | -1615.7% - -435.2% | -638.6% |