As of 2025-07-06, the Fair Value of Hashicorp Inc (HCP) is -2.99 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 34.78 USD, the upside of Hashicorp Inc is -108.59%.
With the market price of 34.78 USD and our fair value calculation, Hashicorp Inc (HCP) is not a good investment. Investing in HCP stocks now will result in a potential loss of 108.59%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 5Y Avg | |
| Net income | -53.40 | -83.50 | -290.10 | -274.30 | -190.67 | -178.39 |
| YoY growth | -12.66% | -56.37% | -247.43% | 5.45% | 30.49% | -56.10% |
| Market Cap (mil) | 7,110.77 |
| P/E | |
| Forward P/E |
| EPS | -0.60 |
| Avg earnings growth rate | -56.10% |
| TTM earnings | -122.22 |