As of 2025-07-16, the Fair Value of Dong A Paint JSC (HDA.VN) is 2,891.95 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4,700.00 VND, the upside of Dong A Paint JSC is -38.47%.
With the market price of 4,700.00 VND and our fair value calculation, Dong A Paint JSC (HDA.VN) is not a good investment. Investing in HDA.VN stocks now will result in a potential loss of 38.47%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 9,843.46 | 26,021.37 | 1,149.14 | -13,346.45 | 14,538.06 | 7,641.12 |
| YoY growth | -43.22% | 164.35% | -95.58% | -1,261.43% | 208.93% | -205.39% |
| Market Cap (mil) | 129,720.00 |
| P/E | 8.13x |
| Forward P/E | 8.80x |
| EPS | 578.39 |
| Avg earnings growth rate | -205.39% |
| TTM earnings | 15,963.53 |