What is the intrinsic value of HDB.VN?
As of 2025-07-08, the Intrinsic Value of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB.VN) is
97.76 VND. This HDB.VN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 21.70 VND, the upside of Ho Chi Minh City Development Joint Stock Commercial Bank is
350.52%.
Is HDB.VN undervalued or overvalued?
Based on its market price of 21.70 VND and our intrinsic valuation, Ho Chi Minh City Development Joint Stock Commercial Bank (HDB.VN) is undervalued by 350.52%.
97.76 VND
Intrinsic Value
HDB.VN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
97.76 - 97.76 |
97.76 |
350.52% |
| P/E |
23.70 - 28.55 |
25.85 |
19.1% |
| DDM - Stable |
18.96 - 33.03 |
25.99 |
19.8% |
| DDM - Multi |
39.12 - 55.11 |
45.89 |
111.5% |
HDB.VN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
77,066,030.00 |
| Beta |
1.05 |
| Outstanding shares (mil) |
3,551,430.00 |
| Enterprise Value (mil) |
157,832,030.00 |
| Market risk premium |
9.50% |
| Cost of Equity |
13.55% |
| Cost of Debt |
5.00% |
| WACC |
8.64% |