The Discounted Cash Flow (DCF) valuation of Hydrogene De France SA (HDF.PA) is (1,985.62) EUR. With the latest stock price at 3.77 EUR, the upside of Hydrogene De France SA based on DCF is -52839.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8,735.53) - (1,136.39) | (1,985.62) |
| Upside | -232119.3% - -30283.1% | -52839.0% |