HDFCBANK.NS
HDFC Bank Ltd
Price:  
1,919.90 
INR
Volume:  
10,653,335.00
India | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HDFCBANK.NS Intrinsic Value

3.07 %
Upside

What is the intrinsic value of HDFCBANK.NS?

As of 2025-05-23, the Intrinsic Value of HDFC Bank Ltd (HDFCBANK.NS) is 1,978.83 INR. This HDFCBANK.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 1,919.90 INR, the upside of HDFC Bank Ltd is 3.07%.

Is HDFCBANK.NS undervalued or overvalued?

Based on its market price of 1,919.90 INR and our intrinsic valuation, HDFC Bank Ltd (HDFCBANK.NS) is undervalued by 3.07%.

1,919.90 INR
Stock Price
1,978.83 INR
Intrinsic Value
Intrinsic Value Details

HDFCBANK.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 1,978.83 - 1,978.83 1,978.83 3.07%
P/E 595.95 - 996.03 761.69 -60.3%
DDM - Stable 430.62 - 822.43 626.53 -67.4%
DDM - Multi 598.35 - 881.83 712.59 -62.9%

HDFCBANK.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,697,967.00
Beta 0.80
Outstanding shares (mil) 7,655.59
Enterprise Value (mil) 21,044,028.00
Market risk premium 8.31%
Cost of Equity 16.58%
Cost of Debt 5.00%
WACC 12.73%