HDFCBANK.NS Intrinsic
Value
What is the intrinsic value of HDFCBANK.NS?
As of 2026-04-30, the Intrinsic Value of HDFC Bank Ltd (HDFCBANK.NS) is
963.95 INR. This HDFCBANK.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 782.55 INR, the upside of HDFC Bank Ltd is
23.18%.
Is HDFCBANK.NS undervalued or overvalued?
Based on its market price of 782.55 INR and our intrinsic valuation, HDFC Bank Ltd (HDFCBANK.NS) is undervalued by 23.18%.
963.95 INR
Intrinsic Value
HDFCBANK.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
963.95 - 963.95 |
963.95 |
23.18% |
| P/E |
500.80 - 765.53 |
674.21 |
-13.8% |
| DDM - Stable |
222.77 - 439.85 |
331.31 |
-57.7% |
| DDM - Multi |
352.41 - 538.21 |
425.78 |
-45.6% |
HDFCBANK.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
12,046,027.00 |
| Beta |
1.03 |
| Outstanding shares (mil) |
15,393.30 |
| Enterprise Value (mil) |
17,930,876.00 |
| Market risk premium |
8.31% |
| Cost of Equity |
15.81% |
| Cost of Debt |
5.00% |
| WACC |
11.62% |