The Discounted Cash Flow (DCF) valuation of Hunter Douglas NV (HDG.AS) is 218.17 EUR. With the latest stock price at 179.20 EUR, the upside of Hunter Douglas NV based on DCF is 21.7%.
Based on the latest price of 179.20 EUR and our DCF valuation, Hunter Douglas NV (HDG.AS) is a buy. buying HDG.AS stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 177.10 - 286.14 | 218.17 |
| Upside | -1.2% - 59.7% | 21.7% |