Is HDI.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Hardwoods Distribution Inc (HDI.TO) is 50.15 CAD. With the latest stock price at 29.57 CAD, the upside of Hardwoods Distribution Inc based on DCF is 69.6%. This means that HDI.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.51 - 85.11 | 50.15 |
| Upside | 9.9% - 187.8% | 69.6% |