The Discounted Cash Flow (DCF) valuation of Hardwoods Distribution Inc (HDI.TO) is 50.15 CAD. With the latest stock price at 29.57 CAD, the upside of Hardwoods Distribution Inc based on DCF is 69.6%.
Based on the latest price of 29.57 CAD and our DCF valuation, Hardwoods Distribution Inc (HDI.TO) is a buy. buying HDI.TO stocks now will result in a potential gain of 69.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.51 - 85.11 | 50.15 |
| Upside | 9.9% - 187.8% | 69.6% |