The Discounted Cash Flow (DCF) valuation of Les Hotels de Paris SA (HDP.PA) is (4.69) EUR. With the latest stock price at 1.39 EUR, the upside of Les Hotels de Paris SA based on DCF is -437.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (9.40) - 7.43 | (4.69) |
| Upside | -776.3% - 434.7% | -437.2% |