The Discounted Cash Flow (DCF) valuation of Les Hotels de Paris SA (HDP.PA) is 7.37 EUR. With the latest stock price at 2.20 EUR, the upside of Les Hotels de Paris SA based on DCF is 235.1%.
Based on the latest price of 2.20 EUR and our DCF valuation, Les Hotels de Paris SA (HDP.PA) is a buy. buying HDP.PA stocks now will result in a potential gain of 235.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 4.8% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.51) - 26.60 | 7.37 |
| Upside | -123.3% - 1109.0% | 235.1% |