As of 2025-05-21, the Fair Value of Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA (HDR.WA) is -26.59 PLN. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 21.70 PLN, the upside of Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA is -222.52%.
With the market price of 21.70 PLN and our fair value calculation, Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA (HDR.WA) is not a good investment. Investing in HDR.WA stocks now will result in a potential loss of 222.52%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 5.23 | 7.08 | 9.05 | -2.25 | -12.76 | 1.27 |
| YoY growth | -28.25% | 35.48% | 27.80% | -124.91% | -465.94% | -111.17% |
| Market Cap (mil) | 52.08 |
| P/E | |
| Forward P/E |
| EPS | -5.32 |
| Avg earnings growth rate | -111.17% |
| TTM earnings | -12.76 |