The Discounted Cash Flow (DCF) valuation of Holders Technology PLC (HDT.L) is 184.59 GBP. With the latest stock price at 50.50 GBP, the upside of Holders Technology PLC based on DCF is 265.5%.
Based on the latest price of 50.50 GBP and our DCF valuation, Holders Technology PLC (HDT.L) is a buy. buying HDT.L stocks now will result in a potential gain of 265.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 158.22 - 240.18 | 184.59 |
| Upside | 213.3% - 375.6% | 265.5% |