The Discounted Cash Flow (DCF) valuation of Holders Technology PLC (HDT.L) is 180.10 GBP. With the latest stock price at 50.50 GBP, the upside of Holders Technology PLC based on DCF is 256.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 153.87 - 237.42 | 180.10 |
| Upside | 204.7% - 370.1% | 256.6% |