As of 2025-07-03, the Intrinsic Value of Hyperdynamics Corp (HDYNQ) is -6.28 USD. This HDYNQ valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.00 USD, the upside of Hyperdynamics Corp is -627,705,800.00%.
Based on its market price of 0.00 USD and our intrinsic valuation, Hyperdynamics Corp (HDYNQ) is overvalued by 627,705,800.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -6.28 - -6.28 | -6.28 | -627,705,800.00% |
| P/E | (4.50) - (5.19) | (4.98) | -497754809.0% |
| DDM - Stable | (11.41) - (145.22) | (78.32) | -7831571649.1% |
| DDM - Multi | (11.02) - (108.25) | (19.94) | -1994214325.5% |
| Market Cap (mil) | 0.00 |
| Beta | 38.30 |
| Outstanding shares (mil) | 35.57 |
| Enterprise Value (mil) | -2.45 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.04% |
| Cost of Debt | 5.00% |
| WACC | 4.86% |