The Discounted Cash Flow (DCF) valuation of Hanwei Energy Services Corp (HE.TO) is (0.40) CAD. With the latest stock price at 0.02 CAD, the upside of Hanwei Energy Services Corp based on DCF is -2762.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 8.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (4.08) - (0.22) | (0.40) |
| Upside | -27319.7% - -1538.0% | -2762.7% |