As of 2024-12-14, the Fair Value of Headlam Group PLC (HEAD.L) is -76.60 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 131.00 GBP, the upside of Headlam Group PLC is -158.47%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 28.57 | -20.30 | 24.40 | 33.60 | 7.70 | 14.79 |
| YoY growth | -14.73% | -171.06% | 220.20% | 37.70% | -77.08% | -0.99% |
| Market Cap (mil) | 104.32 |
| P/E | |
| Forward P/E | 9.16x |
| EPS | -15.32 |
| Avg earnings growth rate | -0.99% |
| TTM earnings | -12.20 |