The Discounted Cash Flow (DCF) valuation of Headsent AB (publ) (HEAD.ST) is 59.90 SEK. With the latest stock price at 7.98 SEK, the upside of Headsent AB (publ) based on DCF is 650.7%.
Based on the latest price of 7.98 SEK and our DCF valuation, Headsent AB (publ) (HEAD.ST) is a buy. buying HEAD.ST stocks now will result in a potential gain of 650.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.5% | 4.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.31 - 60.92 | 59.90 |
| Upside | 643.2% - 663.4% | 650.7% |