The Discounted Cash Flow (DCF) valuation of Medikaloka Hermina Tbk PT (HEAL.JK) is 622.99 IDR. With the latest stock price at 1,225.00 IDR, the upside of Medikaloka Hermina Tbk PT based on DCF is -49.1%.
Based on the latest price of 1,225.00 IDR and our DCF valuation, Medikaloka Hermina Tbk PT (HEAL.JK) is a sell. selling HEAL.JK stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.3% | 11.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 495.38 - 824.82 | 622.99 |
| Upside | -59.6% - -32.7% | -49.1% |