The Discounted Cash Flow (DCF) valuation of Hedera Group AB (publ) (HEGR.ST) is (18.21) SEK. With the latest stock price at 0.64 SEK, the upside of Hedera Group AB (publ) based on DCF is -2944.6%.
Based on the latest price of 0.64 SEK and our DCF valuation, Hedera Group AB (publ) (HEGR.ST) is a sell. selling HEGR.ST stocks now will result in a potential gain of 2944.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.5% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (96.01) - (10.56) | (18.21) |
| Upside | -15101.1% - -1750.1% | -2944.6% |