The Discounted Cash Flow (DCF) valuation of Heidelbergcement India Ltd (HEIDELBERG.NS) is 84.63 INR. With the latest stock price at 145.72 INR, the upside of Heidelbergcement India Ltd based on DCF is -41.9%.
Based on the latest price of 145.72 INR and our DCF valuation, Heidelbergcement India Ltd (HEIDELBERG.NS) is a sell. selling HEIDELBERG.NS stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 15.6% | 14.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 73.45 - 102.08 | 84.63 |
| Upside | -49.6% - -29.9% | -41.9% |