The Discounted Cash Flow (DCF) valuation of Heijmans NV (HEIJM.AS) is 44.66 EUR. With the latest stock price at 56.65 EUR, the upside of Heijmans NV based on DCF is -21.2%.
Based on the latest price of 56.65 EUR and our DCF valuation, Heijmans NV (HEIJM.AS) is a sell. selling HEIJM.AS stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.7% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.46 - 157.56 | 44.66 |
| Upside | -56.8% - 178.1% | -21.2% |