The Discounted Cash Flow (DCF) valuation of Heijmans NV (HEIJM.AS) is 85.09 EUR. With the latest stock price at 77.70 EUR, the upside of Heijmans NV based on DCF is 9.5%.
Based on the latest price of 77.70 EUR and our DCF valuation, Heijmans NV (HEIJM.AS) is a buy. buying HEIJM.AS stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.7% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 54.86 - 211.95 | 85.09 |
| Upside | -29.4% - 172.8% | 9.5% |