The Discounted Cash Flow (DCF) valuation of Heijmans NV (HEIJM.AS) is 60.91 EUR. With the latest stock price at 66.75 EUR, the upside of Heijmans NV based on DCF is -8.7%.
Based on the latest price of 66.75 EUR and our DCF valuation, Heijmans NV (HEIJM.AS) is a sell. selling HEIJM.AS stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.5% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.36 - 305.88 | 60.91 |
| Upside | -50.0% - 358.3% | -8.7% |