The Discounted Cash Flow (DCF) valuation of Heijmans NV (HEIJM.AS) is 61.36 EUR. With the latest stock price at 70.10 EUR, the upside of Heijmans NV based on DCF is -12.5%.
Based on the latest price of 70.10 EUR and our DCF valuation, Heijmans NV (HEIJM.AS) is a sell. selling HEIJM.AS stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.3% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 34.91 - 236.38 | 61.36 |
| Upside | -50.2% - 237.2% | -12.5% |