The Discounted Cash Flow (DCF) valuation of Heiq PLC (HEIQ.L) is (164.10) GBP. With the latest stock price at 4.50 GBP, the upside of Heiq PLC based on DCF is -3746.7%.
Based on the latest price of 4.50 GBP and our DCF valuation, Heiq PLC (HEIQ.L) is a sell. selling HEIQ.L stocks now will result in a potential gain of 3746.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (697.46) - (99.18) | (164.10) |
| Upside | -15599.2% - -2304.0% | -3746.7% |