The Discounted Cash Flow (DCF) valuation of Helio SA (HEL.WA) is 34.26 PLN. With the latest stock price at 42.30 PLN, the upside of Helio SA based on DCF is -19.0%.
Based on the latest price of 42.30 PLN and our DCF valuation, Helio SA (HEL.WA) is a sell. selling HEL.WA stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.7% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.22 - 50.94 | 34.26 |
| Upside | -38.0% - 20.4% | -19.0% |