The Discounted Cash Flow (DCF) valuation of Jaya Trishindo Tbk PT (HELI.JK) is 246.80 IDR. With the latest stock price at 202.00 IDR, the upside of Jaya Trishindo Tbk PT based on DCF is 22.2%.
Based on the latest price of 202.00 IDR and our DCF valuation, Jaya Trishindo Tbk PT (HELI.JK) is a buy. buying HELI.JK stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 164.90 - 406.98 | 246.80 |
| Upside | -18.4% - 101.5% | 22.2% |