The Discounted Cash Flow (DCF) valuation of Hemcheck Sweden AB (HEMC.ST) is (36.83) SEK. With the latest stock price at 0.18 SEK, the upside of Hemcheck Sweden AB based on DCF is -20793.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.8% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (138.62) - (21.91) | (36.83) |
| Upside | -77977.5% - -12408.7% | -20793.0% |