The Discounted Cash Flow (DCF) valuation of Henkel AG & Co KGaA (HEN3.DE) is 82.59 EUR. With the latest stock price at 68.62 EUR, the upside of Henkel AG & Co KGaA based on DCF is 20.4%.
Based on the latest price of 68.62 EUR and our DCF valuation, Henkel AG & Co KGaA (HEN3.DE) is a buy. buying HEN3.DE stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.78 - 194.20 | 82.59 |
| Upside | -21.6% - 183.0% | 20.4% |