The Discounted Cash Flow (DCF) valuation of Henkel AG & Co KGaA (HEN3.DE) is 91.85 EUR. With the latest stock price at 64.78 EUR, the upside of Henkel AG & Co KGaA based on DCF is 41.8%.
Based on the latest price of 64.78 EUR and our DCF valuation, Henkel AG & Co KGaA (HEN3.DE) is a buy. buying HEN3.DE stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 72.55 - 126.27 | 91.85 |
| Upside | 12.0% - 94.9% | 41.8% |