The Discounted Cash Flow (DCF) valuation of Hengyuan Refining Company Bhd (HENGYUAN.KL) is 111.82 MYR. With the latest stock price at 1.77 MYR, the upside of Hengyuan Refining Company Bhd based on DCF is 6217.7%.
Based on the latest price of 1.77 MYR and our DCF valuation, Hengyuan Refining Company Bhd (HENGYUAN.KL) is a buy. buying HENGYUAN.KL stocks now will result in a potential gain of 6217.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.1% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 85.68 - 163.02 | 111.82 |
| Upside | 4740.6% - 9110.5% | 6217.7% |