Is HEO.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of H2O Innovation Inc (HEO.TO) is 2.04 CAD. With the latest stock price at 4.25 CAD, the upside of H2O Innovation Inc based on DCF is -52.1%. This means that HEO.TO is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.83 - 10.56 | 2.04 |
| Upside | -80.5% - 148.4% | -52.1% |